LyondellBasell Reports Second-Quarter 2014 Results

HOUSTON and LONDON, July 25, 2014 /PRNewswire/ --

Second-Quarter 2014 Highlights

  • Record quarterly EBITDA of $1.94 billion
  • Record diluted earnings per share of $2.22; income from continuing operations of $1.17 billion
  • Solid results in all segments, with O&P Americas segment approaching EBITDA of $1 billion
  • Completed initial 10% share repurchase and initiated purchases under second 10% authorization;  repurchased approximately 19 million shares during the quarter

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the second quarter 2014 of $2.22 diluted earnings per share, or $1.17 billion.  Second quarter 2014 EBITDA was $1.94 billion.  The increase from the first quarter 2014 was primarily due to Olefins and Polyolefins – Americas segment results.

Comparisons with the prior quarter and second quarter 2013 are shown below:

Table 1 - Earnings Summary

           
   

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars (except share data)

2014

2014

2013

2014

2013

 

Sales and other operating revenues

$12,117

$11,135

$11,103

$23,252

$21,772

 

Net income(a)

1,176

944

927

2,120

1,827

 

Income from continuing operations(b)

1,173

943

923

2,116

1,829

 

Diluted earnings per share (U.S. dollars):

           
 

Net income(c)

2.23

1.72

1.61

3.94

3.16

 
 

Income from continuing operations(b)

2.22

1.72

1.60

3.93

3.16

 

Diluted share count (millions)

527

548

578

537

578

 

EBITDA(d)

1,941

1,668

1,652

3,609

3,237

 
               

(a)  Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.

 

(b)  Please see Table 11 for charges and benefits to income from continuing operations.

 

(c)  Includes diluted earnings per share attributable to discontinued operations.

 

(d)  See the end of this release for an explanation of the Company's use of EBITDA and Table 8 for reconciliations of EBITDA to income

 

from continuing operations.

 

"We had record earnings this quarter of $2.22 per share, while our EBITDA approached $2 billion.  Importantly, every segment contributed to this achievement.  Of particular note was the strength in our Olefins and Polyolefins- Americas segment which generated nearly $1 billion of EBITDA even while we were performing significant scheduled maintenance at our La Porte ethylene site.  In addition to the strong quarterly earnings, we repurchased approximately 19 million of our shares during the second quarter, completing the initial 10 percent share repurchase authorization.  We also initiated repurchases under the second 10 percent authorization," said Jim Gallogly, LyondellBasell Chief Executive Officer.

"As encouraging as these results are, we did not fully deliver on our reliability expectations, and the quarterly earnings could have been better.  Specifically, we were late in completing our La Porte ethylene turnaround in part due to a mechanical issue with a compressor.  Both supplier upsets and mechanical issues impacted our Intermediates and Derivatives business as well.  Despite these temporary setbacks, our commitment to Operational Excellence continues to be the foundation of our success," Gallogly said.

"Industry fundamentals remain strong, and we continue to execute on our investment program.  During the third quarter we expect to begin production from the 800 million pound per year La Porte ethylene expansion.  This is the first of three ethylene expansions and continues to put us well ahead of new greenfield plants pursued by others in the industry," Gallogly added.

OUTLOOK
"During the first weeks of the third quarter, industry conditions have been similar to the second quarter environment.  U.S. oil, natural gas, and natural gas liquids production remain strong.  Together these support margins in our Olefins and Polyolefins – Americas, Intermediates and Derivatives, and Refining segments.  However, our results in the next quarter will be negatively impacted by the delayed start-up of our La Porte ethylene plant," Gallogly noted.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

             

Table 2 - O&P–Americas Financial Overview

     
   

Three Months Ended

Six Months Ended

 
   

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars

2014

2014

2013

2014

2013

 

Operating income

$898

$656

$872

$1,554

$1,693

 

EBITDA

978

736

951

1,714

1,849

 
               

Three months ended June 30, 2014 versus three months ended March 31, 2014 – The segment achieved record EBITDA results in the second quarter of 2014.  EBITDA increased $242 million versus the first quarter 2014.  Compared to the prior period, olefins results increased approximately $220 million.  The first quarter was negatively impacted by ethylene purchases and inventory build in preparation for the second quarter La Porte plant turnaround.  The second quarter was also negatively impacted, but to a lesser extent, by the delayed restart of the La Porte olefin plant and the subsequent purchase of ethylene.  This impacted results by approximately $50 million. Olefins benefited in the second quarter from lower NGL costs and improved co-product values.  Combined polyolefin results increased by approximately $20 million from the first quarter 2014 driven by higher polyethylene margins.  The ethylene to polyethylene price spread increased 2 cents per pound. Joint venture equity income increased by $2 million.

Three months ended June 30, 2014 versus three months ended June 30, 2013 – EBITDA increased $27 million versus the second quarter 2013. Olefins results declined approximately $130 million compared to the prior year period.  Olefins sales and production volumes declined.  However, margins benefited from lower NGL costs and higher co-product values.  The price of ethylene decreased by approximately 2 cents per pound compared to the prior year period. Polyethylene results increased by approximately $150 million as the ethylene to polyethylene price spread improved by 10 cents per pound and sales volumes increased approximately 4 percent versus the prior year period. Polypropylene results increased by approximately $15 million due to slightly higher margins. Joint venture equity income decreased by $2 million.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.

Table 3 - O&P–EAI Financial Overview

     
   

Three Months Ended

Six Months Ended

 
   

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars

2014

2014

2013

2014

2013

 

Operating income

$190

$225

$189

$415

$282

 

EBITDA

319

356

295

675

520

 
               

Three months ended June 30, 2014 versus three months ended March 31, 2014 – EBITDA decreased $37 million versus the first quarter 2014.  Excluding the benefits of a $52 million environmental settlement in the first quarter, EBITDA increased by $15 million.  Olefins results increased modestly.  Naphtha cost increases and a decline in the price of ethylene of approximately 2 cents per pound were more than offset by increased co-product prices and from cracking more advantaged feedstocks.  Approximately 55 percent of our ethylene production was sourced from advantaged raw materials.  Combined polyolefin results increased from higher volumes. Combined polypropylene compounds and polybutene-1 results were unchanged. Equity income from joint ventures increased by $9 million from the first quarter 2014.

Three months ended June 30, 2014 versus three months ended June 30, 2013 – EBITDA increased $24 million versus the second quarter 2013.  Olefins results declined by approximately $20 million as a result of margins that were lower by approximately 3 cents per pound.   This was partially mitigated by higher operating rates and from higher butadiene volumes following a 2013 expansion project.  Combined polyolefin results increased primarily as a result of higher polyethylene and polypropylene margins of approximately 1 cent per pound. Polypropylene compounds and polybutene-1 results decreased by approximately $10 million from the prior year period as a result of lower polypropylene compound margins. Equity income from joint ventures increased $32 million from the second quarter 2013.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls (acetic acid, vinyl acetate monomer and methanol), ethylene oxide and its derivatives, and oxyfuels. 

Table 4 - I&D Financial Overview

           
 

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars

2014

2014

2013

2014

2013

 

Operating income

$375

$316

$285

$691

$608

 

EBITDA

430

375

338

805

711

 
             

Three months ended June 30, 2014 versus three months ended March 31, 2014 – EBITDA increased $55 million versus the first quarter 2014. Results for PO and PO derivatives decreased by approximately $20 million.  Seasonally lower sales of propylene glycol sold into aircraft deicing were offset by higher sales of propylene oxide.  Solvent margins declined.  Intermediate chemicals results increased by approximately $10 million as styrene and ethylene glycol volumes improved.  Additionally, acetic acid, vinyl acetate, and styrene margins improved but lower margins from methanol and ethylene glycol pricing partially offset the benefit.  Oxyfuels results improved by approximately $70 million due to seasonal increases in both volume and margin.  Equity income from joint ventures decreased by $4 million.

Three months ended June 30, 2014 versus three months ended June 30, 2013 – EBITDA increased $92 million compared to the second quarter 2013. Results for PO and PO derivatives increased by approximately $25 million primarily due to higher volumes. Intermediate chemicals results were higher by approximately $60 million due to higher methanol and styrene volumes, and higher methanol and vinyl acetate margins.  Oxyfuels results increased by approximately $10 million. Equity income from joint ventures decreased by $5 million from the second quarter in 2013.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 5 - Refining Financial Overview

         
 

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars

2014

2014

2013

2014

2013

 

Operating income (loss)

$95

$86

($16)

$181

($33)

 

EBITDA

137

129

20

266

40

 
             

Three months ended June 30, 2014 versus three months ended March 31, 2014 – EBITDA increased $8 million versus the first quarter 2014. The refinery processed 257,000 barrels per day, up 10,000 barrels per day from the prior quarter. Compared to the prior quarter, the Maya 2-1-1 benchmark crack spread declined by $1.25 per barrel, averaging $27.01 per barrel. The corresponding Houston refinery spread was relatively unchanged. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards was relatively unchanged versus the first quarter 2014.

Three months ended June 30, 2014 versus three months ended June 30, 2013 – EBITDA increased $117 million versus the second quarter 2013. The refinery processed 257,000 barrels per day, down 8,000 barrels per day from the prior year period. Compared to the second quarter 2013, the Maya 2-1-1 benchmark spread increased $5.43 per barrel, and we benefited from improved yields and higher margins on secondary products. The cost of RINs decreased by approximately $20 million compared to the same quarter last year.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

             

Table 6 - Technology Financial Overview

       
   

Three Months Ended

Six Months Ended

 
   

June 30,

March 31,

June 30,

June 30,

 

Millions of U.S. dollars

2014

2014

2013

2014

2013

 

Operating income

$56

$60

$39

$116

$89

 

EBITDA

71

76

59

147

125

 
               

Three months ended June 30, 2014 versus three months ended March 31, 2014 – EBITDA decreased by $5 million.

Three months ended June 30, 2014 versus three months ended June 30, 2013 – EBITDA increased by $12 million from higher catalyst and licensing results.

Capital spending and cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $415 million in the second quarter 2014.  Our cash and short-term securities balance was $3.5 billion at June 30, 2014. We repurchased approximately 19 million of our outstanding ordinary shares and paid $370 million in dividends during the second quarter of 2014.  There were 515 million common shares outstanding as of June 30th.

CONFERENCE CALL
LyondellBasell will host a conference call July 25 at 11 a.m. ET.  Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 888-677-1826. For international numbers, go to www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET July 25 until Aug. 25 at 11 p.m. ET.  The replay dial-in numbers are 800-839-1171 (U.S.) and +1 203-369-3030 (international). The pass code for each is 3675.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 55 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2013, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization.  EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES
This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

 

 

 

Table 7 - Reconciliation of Segment Information to Consolidated Financial Information

                                                       
         

2013

 

2014

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

 

Sales and other operating revenues:

                                             
   

Olefins & Polyolefins - Americas

$

3,244

 

$

3,251

 

$

3,315

 

$

3,279

 

$

13,089

 

$

3,357

 

$

3,462

 

$

6,819

   

Olefins & Polyolefins - Europe, Asia, International

 

3,800

   

3,708

   

3,594

   

3,583

   

14,685

   

3,778

   

4,069

   

7,847

   

Intermediates & Derivatives

 

2,282

   

2,217

   

2,452

   

2,521

   

9,472

   

2,429

   

2,706

   

5,135

   

Refining

 

2,468

   

3,077

   

3,177

   

2,976

   

11,698

   

2,756

   

3,250

   

6,006

   

Technology

 

134

   

132

   

124

   

142

   

532

   

136

   

144

   

280

   

Other

 

(1,259)

   

(1,282)

   

(1,510)

   

(1,363)

   

(5,414)

   

(1,321)

   

(1,514)

   

(2,835)

     

Continuing Operations

$

10,669

 

$

11,103

 

$

11,152

 

$

11,138

 

$

44,062

 

$

11,135

 

$

12,117

 

$

23,252

 

Operating income (loss):

                                             
   

Olefins & Polyolefins - Americas

$

821

 

$

872

 

$

759

 

$

801

 

$

3,253

 

$

656

 

$

898

 

$

1,554

   

Olefins & Polyolefins - Europe, Asia, International

 

93

   

189

   

78

   

17

   

377

   

225

   

190

   

415

   

Intermediates & Derivatives

 

323

   

285

   

371

   

321

   

1,300

   

316

   

375

   

691

   

Refining

 

(17)

   

(16)

   

(37)

   

92

   

22

   

86

   

95

   

181

   

Technology

 

50

   

39

   

35

   

33

   

157

   

60

   

56

   

116

   

Other

 

(3)

   

(5)

   

1

   

- -

   

(7)

   

(3)

   

(1)

   

(4)

     

Continuing Operations

$

1,267

 

$

1,364

 

$

1,207

 

$

1,264

 

$

5,102

 

$

1,340

 

$

1,613

 

$

2,953

 

Depreciation and amortization:

                                             
   

Olefins & Polyolefins - Americas

$

75

 

$

69

 

$

73

 

$

76

 

$

293

 

$

73

 

$

74

 

$

147

   

Olefins & Polyolefins - Europe, Asia, International

 

77

   

76

   

78

   

56

   

287

   

70

   

67

   

137

   

Intermediates & Derivatives

 

48

   

50

   

50

   

56

   

204

   

55

   

56

   

111

   

Refining

 

36

   

37

   

45

   

42

   

160

   

42

   

42

   

84

   

Technology

 

17

   

20

   

16

   

22

   

75

   

16

   

15

   

31

   

Other

 

- -

   

2

   

- -

   

- -

   

2

   

- -

   

- -

   

- -

     

Continuing Operations

$

253

 

$

254

 

$

262

 

$

252

 

$

1,021

 

$

256

 

$

254

 

$

510

 

EBITDA: (a)

                                             
   

Olefins & Polyolefins - Americas

$

898

 

$

951

 

$

841

 

$

883

 

$

3,573

 

$

736

 

$

978

 

$

1,714

   

Olefins & Polyolefins - Europe, Asia, International

 

225

   

295

   

204

   

115

   

839

   

356

   

319

   

675

   

Intermediates & Derivatives

 

373

   

338

   

427

   

354

   

1,492

   

375

   

430

   

805

   

Refining

 

20

   

20

   

8

   

134

   

182

   

129

   

137

   

266

   

Technology

 

66

   

59

   

52

   

55

   

232

   

76

   

71

   

147

   

Other

 

3

   

(11)

   

(1)

   

2

   

(7)

   

(4)

   

6

   

2

     

Continuing Operations

$

1,585

 

$

1,652

 

$

1,531

 

$

1,543

 

$

6,311

 

$

1,668

 

$

1,941

 

$

3,609

 

Capital, turnarounds and IT deferred spending:

                                             
   

Olefins & Polyolefins - Americas

$

122

 

$

122

 

$

218

 

$

183

 

$

645

 

$

231

 

$

306

 

$

537

   

Olefins & Polyolefins - Europe, Asia, International

 

63

   

46

   

44

   

76

   

229

   

33

   

27

   

60

   

Intermediates & Derivatives

 

106

   

141

   

119

   

77

   

443

   

45

   

52

   

97

   

Refining

 

93

   

67

   

36

   

13

   

209

   

32

   

20

   

52

   

Technology

 

7

   

6

   

7

   

10

   

30

   

2

   

6

   

8

   

Other

 

- -

   

5

   

(1)

   

1

   

5

   

- -

   

4

   

4

     

Total 

 

391

   

387

   

423

   

360

   

1,561

   

343

   

415

   

758

   

Deferred charges included above

 

- -

   

- -

   

- -

   

- -

   

- -

   

- -

   

- -

   

- -

     

Continuing Operations

$

391

 

$

387

 

$

423

 

$

360

 

$

1,561

 

$

343

 

$

415

 

$

758

                                                       
                                                       

(a) See Table 8 for EBITDA calculation. 

 

 

Table 8 - EBITDA Calculation

                                                       
         

2013

 

2014

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

                                                 
 

Net income attributable to the Company shareholders

$

901

 

$

929

 

$

853

 

$

1,174

 

$

3,857

 

$

945

 

$

1,178

 

$

2,123

 

Net income (loss) attributable to non-controlling interests

 

(1)

   

(2)

   

(2)

   

1

   

(4)

   

(1)

   

(2)

   

(3)

 

(Income) loss from discontinued operations, net of tax

 

6

   

(4)

   

3

   

2

   

7

   

(1)

   

(3)

   

(4)

 

Income from continuing operations

 

906

   

923

   

854

   

1,177

   

3,860

   

943

   

1,173

   

2,116

   

Provision for income taxes

 

357

   

410

   

339

   

30

   

1,136

   

383

   

425

   

808

   

Depreciation and amortization

 

253

   

254

   

262

   

252

   

1,021

   

256

   

254

   

510

   

Interest expense, net

 

69

   

65

   

76

   

84

   

294

   

86

   

89

   

175

 

EBITDA

$

1,585

 

$

1,652

 

$

1,531

 

$

1,543

 

$

6,311

 

$

1,668

 

$

1,941

 

$

3,609

                                                       
                                                       

 

 

Table 9 - Selected Segment Operating Information

                                         
           

2013

 

2014

           

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

 

Olefins and Polyolefins - Americas

                               
   

Volumes (million pounds)

                               
     

Ethylene produced

 

2,337

 

2,412

 

2,111

 

2,156

 

9,016

 

1,979

 

1,721

 

3,700

     

Propylene produced

 

624

 

529

 

652

 

646

 

2,451

 

611

 

648

 

1,259

     

Polyethylene sold

 

1,396

 

1,389

 

1,378

 

1,409

 

5,572

 

1,406

 

1,451

 

2,857

     

Polypropylene sold

 

565

 

637

 

669

 

642

 

2,513

 

614

 

632

 

1,246

   

Benchmark Market Prices

                               
     

West Texas Intermediate crude oil (USD per barrel)

 

94.43

 

94.17

 

105.80

 

97.60

 

98.06

 

98.61

 

102.99

 

100.84

     

Light Louisiana Sweet ("LLS") crude oil (USD per barrel)

 

113.86

 

104.64

 

109.94

 

101.12

 

107.31

 

104.36

 

105.55

 

104.97

     

Natural gas (USD per million BTUs)

 

3.45

 

4.22

 

3.68

 

3.70

 

3.78

 

5.01

 

4.74

 

4.87

     

U.S. weighted average cost of ethylene production (cents/pound)

 

13.8

 

15.7

 

16.6

 

18.6

 

16.2

 

20.0

 

17.1

 

18.6

     

U.S. ethylene (cents/pound)

 

48.0

 

46.3

 

45.8

 

46.5

 

46.7

 

48.3

 

47.2

 

47.8

     

U.S. polyethylene [high density] (cents/pound)

 

66.7

 

68.7

 

71.7

 

75.0

 

70.5

 

76.3

 

77.0

 

76.7

     

U.S. propylene (cents/pound)

 

75.0

 

63.3

 

68.3

 

68.2

 

68.7

 

73.3

 

69.7

 

71.5

     

U.S. polypropylene [homopolymer] (cents/pound)

 

88.0

 

76.2

 

82.3

 

82.2

 

82.2

 

88.3

 

84.7

 

86.5

                                         
 

Olefins and Polyolefins - Europe, Asia, International

                               
   

Volumes (million pounds)

                               
     

Ethylene produced

 

912

 

991

 

984

 

930

 

3,817

 

989

 

1,024

 

2,013

     

Propylene produced

 

577

 

610

 

597

 

568

 

2,352

 

582

 

617

 

1,199

     

Polyethylene sold

 

1,206

 

1,314

 

1,212

 

1,167

 

4,899

 

1,275

 

1,363

 

2,638

     

Polypropylene sold

 

1,657

 

1,821

 

1,612

 

1,531

 

6,621

 

1,509

 

1,707

 

3,216

   

Benchmark Market Prices (€0.01 per pound)

                               
     

Western Europe weighted average cost of ethylene production

 

36.2

 

29.3

 

34.9

 

38.5

 

34.7

 

32.9

 

34.3

 

33.6

     

Western Europe ethylene

 

58.6

 

54.4

 

55.0

 

55.1

 

55.8

 

54.7

 

52.8

 

53.8

     

Western Europe polyethylene [high density]

 

61.2

 

56.8

 

57.9

 

57.1

 

58.2

 

56.1

 

54.8

 

55.5

     

Western Europe propylene

 

50.6

 

47.9

 

49.6

 

49.9

 

49.5

 

51.3

 

52.2

 

51.7

     

Western Europe polypropylene [homopolymer]

 

59.1

 

56.1

 

58.1

 

58.2

 

57.9

 

59.9

 

61.3

 

60.6

                                       
 

Intermediates and Derivatives

                               
   

Volumes (million pounds)

                               
     

Propylene oxide and derivatives

 

683

 

665

 

665

 

729

 

2,742

 

772

 

781

 

1,553

     

Ethylene oxide and derivatives

 

260

 

277

 

294

 

346

 

1,177

 

262

 

319

 

581

     

Styrene monomer

 

703

 

589

 

756

 

832

 

2,880

 

683

 

870

 

1,553

     

Acetyls

 

431

 

470

 

506

 

510

 

1,917

 

683

 

592

 

1,275

     

TBA Intermediates

 

434

 

357

 

425

 

442

 

1,658

 

416

 

391

 

807

   

Volumes (million gallons)

                               
     

MTBE/ETBE

 

185

 

235

 

241

 

222

 

883

 

188

 

266

 

454

   

Benchmark Market Margins  (cents per gallon)

                               
     

MTBE - Northwest Europe

 

104.9

 

88.4

 

86.8

 

37.8

 

79.1

 

63.4

 

90.7

 

76.8

                                     
 

Refining

                               
   

Volumes (thousands of barrels per day)

                               
     

Heavy crude oil processing rate

 

173

 

265

 

250

 

239

 

232

 

247

 

257

 

252

   

Benchmark Market Margins

                               
     

Light crude oil - 2-1-1

 

11.53

 

14.63

 

12.63

 

12.67

 

12.89

 

13.18

 

17.29

 

15.27

     

Light crude oil - Maya differential

 

11.17

 

6.95

 

10.59

 

11.65

 

10.05

 

15.08

 

9.72

 

12.41

                                       
                                         

Source:  LYB and third party consultants

Note:  Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. 

                                         

 

 

Table 10 - Unaudited Income Statement Information

                                                       
         

2013

 

2014

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

                                                 
 

Sales and other operating revenues

$

10,669

 

$

11,103

 

$

11,152

 

$

11,138

 

$

44,062

 

$

11,135

 

$

12,117

 

$

23,252

 

Cost of sales

 

9,153

   

9,496

   

9,690

   

9,601

   

37,940

   

9,577

   

10,255

   

19,832

 

Selling, general and administrative expenses

 

213

   

208

   

220

   

229

   

870

   

186

   

215

   

401

 

Research and development expenses

 

36

   

35

   

35

   

44

   

150

   

32

   

34

   

66

   

Operating income

 

1,267

   

1,364

   

1,207

   

1,264

   

5,102

   

1,340

   

1,613

   

2,953

 

Income from equity investments

 

59

   

43

   

61

   

40

   

203

   

61

   

68

   

129

 

Interest expense, net

 

(69)

   

(65)

   

(76)

   

(84)

   

(294)

   

(86)

   

(89)

   

(175)

 

Other income (expense), net

 

6

   

(8)

   

1

   

(13)

   

(14)

   

11

   

6

   

17

 

Reorganization items

 

- -

   

(1)

   

- -

   

- -

   

(1)

   

- -

   

- -

   

- -

   

Income from continuing operations before income taxes

 

1,263

   

1,333

   

1,193

   

1,207

   

4,996

   

1,326

   

1,598

   

2,924

 

Provision for income taxes

 

357

   

410

   

339

   

30

   

1,136

   

383

   

425

   

808

   

Income from continuing operations

 

906

   

923

   

854

   

1,177

   

3,860

   

943

   

1,173

   

2,116

 

Income (loss) from discontinued operations,

                                             
   

net of tax

 

(6)

   

4

   

(3)

   

(2)

   

(7)

   

1

   

3

   

4

     

Net income

 

900

   

927

   

851

   

1,175

   

3,853

   

944

   

1,176

   

2,120

 

Net (income) loss attributable to non-controlling

                                             
   

interests

 

1

   

2

   

2

   

(1)

   

4

   

1

   

2

   

3

     

Net income attributable to the Company

                                             
       

shareholders

$

901

 

$

929

 

$

853

 

$

1,174

 

$

3,857

 

$

945

 

$

1,178

 

$

2,123

                                                       
                                                       

 

 

Table 11 - Charges (Benefits) Included in Income from Continuing Operations

           
                                                   
     

2013

 

2014

Millions of U.S. dollars (except share data)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

Pretax charges (benefits):

                                             
 

Impairments

$

- -

 

$

- -

 

$

- -

 

$

10

 

$

10

 

$

- -

 

$

- -

 

$

- -

 

Insurance settlement

 

- -

   

- -

   

- -

   

(25)

   

(25)

   

- -

   

- -

   

- -

 

Settlement of environmental indemnification agreement

 

- -

   

- -

   

- -

   

- -

   

- -

   

(52)

   

- -

   

(52)

 

Loss on sale of investment

 

- -

   

- -

   

- -

   

16

   

16

   

- -

   

- -

   

- -

Total pretax charges (benefits)

 

- -

   

- -

   

- -

   

1

   

1

   

(52)

   

- -

   

(52)

Provision for income tax related to these items

 

- -

   

- -

   

- -

   

4

   

4

   

- -

   

- -

   

- -

After-tax effect of net charges (benefits)

$

- -

 

$

- -

 

$

- -

 

$

5

 

$

5

 

$

(52)

 

$

- -

 

$

(52)

Effect on diluted earnings per share

$

- -

 

$

- -

 

$

- -

 

$

- -

 

$

- -

 

$

0.09

 

$

- -

 

$

0.09

             

 

 

Table 12 - Unaudited Cash Flow Information

                                                       
         

2013

 

2014

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

   

Q2

   

YTD

                                                       
 

Net cash provided by operating activities

$

799

 

$

1,246

 

$

1,116

 

$

1,674

 

$

4,835

 

$

801

 

$

1,797

 

$

2,598

                                                       
 

Net cash used in investing activities

 

(408)

   

(389)

   

(438)

   

(367)

   

(1,602)

   

(2,011)

   

(246)

   

(2,257)

                                                   
 

Net cash provided by (used in) financing activities

 

(234)

   

(508)

   

452

   

(1,299)

   

(1,589)

   

(550)

   

(2,217)

   

(2,767)

                                                       
                                                       
                                                       

 

Table 13 - Unaudited Balance Sheet Information

                                               
             

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

(Millions of U.S. dollars)

2013

 

2013

 

2013

 

2013

 

2014

 

2014

                                               
 

Cash and cash equivalents

$

2,879

 

$

3,233

 

$

4,414

 

$

4,450

 

$

2,702

 

$

2,030

 

Restricted cash

 

6

   

2

   

4

   

10

   

3

   

2

 

Short-term investments

 

- -

   

- -

   

- -

   

- -

   

1,402

   

1,299

 

Accounts receivable, net

 

3,878

   

4,023

   

4,041

   

4,030

   

4,141

   

4,264

 

Inventories

 

5,270

   

5,197

   

5,382

   

5,279

   

5,589

   

5,326

 

Prepaid expenses and other current assets

 

622

   

577

   

784

   

830

   

1,156

   

784

     

Total current assets

 

12,655

   

13,032

   

14,625

   

14,599

   

14,993

   

13,705

 

Property, plant and equipment, net

 

7,779

   

7,979

   

8,223

   

8,457

   

8,556

   

8,740

 

Investments and long-term receivables:

                                 
     

Investment in PO joint ventures

 

401

   

409

   

423

   

421

   

424

   

418

     

Equity investments

 

1,607

   

1,622

   

1,615

   

1,629

   

1,693

   

1,702

     

Other investments and long-term receivables

 

421

   

231

   

164

   

64

   

62

   

58

 

Goodwill

 

582

   

588

   

598

   

605

   

605

   

602

 

Intangible assets, net

 

999

   

966

   

934

   

904

   

870

   

838

 

Other assets

 

233

   

221

   

229

   

619

   

624

   

593

     

Total assets

$

24,677

 

$

25,048

 

$

26,811

 

$

27,298

 

$

27,827

 

$

26,656

                                               
 

Current maturities of long-term debt

$

1

 

$

1

 

$

1

 

$

1

 

$

3

 

$

3

 

Short-term debt

 

115

   

114

   

114

   

58

   

58

   

55

 

Accounts payable

 

3,217

   

3,324

   

3,241

   

3,572

   

3,642

   

3,690

 

Accrued liabilities

 

1,217

   

1,047

   

1,528

   

1,299

   

1,477

   

1,310

 

Deferred income taxes

 

557

   

550

   

494

   

580

   

540

   

570

     

Total current liabilities

 

5,107

   

5,036

   

5,378

   

5,510

   

5,720

   

5,628

 

Long-term debt

 

4,307

   

4,306

   

5,774

   

5,776

   

6,766

   

6,766

 

Other liabilities

 

2,306

   

2,325

   

2,278

   

1,839

   

1,838

   

1,851

 

Deferred income taxes

 

1,277

   

1,312

   

1,472

   

1,659

   

1,677

   

1,623

 

Stockholders' equity

 

11,641

   

12,032

   

11,874

   

12,478

   

11,791

   

10,753

 

Non-controlling interests

 

39

   

37

   

35

   

36

   

35

   

35

     

Total liabilities and stockholders' equity

$

24,677

 

$

25,048

 

$

26,811

 

$

27,298

 

$

27,827

 

$

26,656

                                     
                                               

 

Amazing Chemistry

 

Logo - http://photos.prnewswire.com/prnh/20140416/75605

SOURCE LyondellBasell Industries


email Email Page   print Print