LyondellBasell Reports Second-Quarter 2013 Results

HOUSTON and LONDON, July 26, 2013 /PRNewswire/ --

Second-Quarter 2013 Highlights

  • Record diluted earnings per share of $1.60; $923 million income from continuing operations
  • EBITDA of $1,652 million; strong olefins results continue
  • Increased interim quarterly dividend by 25% to $0.50 per share
  • Repurchased approximately 5.4 million shares during the quarter
  • Credit rating upgraded by Moody's

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the second quarter 2013 of $1.60 diluted earnings per share or $923 million. Second quarter 2013 EBITDA was $1,652 million. The increase was primarily due to improved operating results in the olefins and polyolefins segments.

Comparisons with the prior quarter and second quarter 2012 are shown below:

Table 1 - Earnings Summary

           
   

Three Months Ended

Six Months Ended

 
   

June 30,

2013 

March 31,

2013

June 30,

2012

June 30,

2013

June 30,

2012

 

Millions of U.S. dollars (except share data)

 

Sales and other operating revenues

$11,103

$10,669

$11,248

$21,772

$22,982

 

Net income(a)

927

900

768

1,827

1,367

 

Income from continuing operations

923

906

768

1,829

1,362

 

Diluted earnings per share (U.S. dollars):

           
 

Net income(b)

1.61

1.55

1.33

3.16

2.37

 
 

Income from continuing operations

1.60

1.56

1.33

3.16

2.36

 

Diluted share count (millions)

578

578

577

578

576

 

EBITDA(c)(d)

1,652

1,585

1,727

3,237

2,954

 
               

(a)  Includes net loss attributable to non-controlling interests and loss from discontinued operations, net of tax.  See Table 11.

(b)  Includes diluted loss per share attributable to discontinued operations.

(c)  See the end of this release for an explanation of the Company's use of EBITDA and Table 9 for reconciliations of EBITDA to income from continuing operations.

(d)  Includes a $71 million lower of cost or market inventory valuation adjustment in the second quarter and first six months of 2012.

 

Results also reflect the following charges and benefits:

Table 2 - Charges (Benefits) Included in Income from Continuing Operations

     

Three Months Ended

Six Months Ended

     

June 30,

March 31,

June 30,

June 30,

June 30,

Millions of U.S. dollars (except share data)

2013

2013

2012

2013

2012

Pretax charges (benefits):

         
 

Charges and premiums related to

         
   

repayment of debt

$ - -

$ - -

$329

$ - -

$329

 

Reorganization items

- -

- -

- -

- -

(5)

 

Impairments

- -

- -

- -

- -

22

 

Warrants - mark to market

- -

- -

- -

- -

10

 

Insurance settlement

- -

- -

(100)

- -

(100)

 

Lower of cost or market inventory adjustment

- -

- -

71

- -

71

Total pretax charges (benefits)

- -

- -

300

- -

327

Provision for (benefit from) income tax related

         
 

to these items

- -

- -

(109)

- -

(114)

After-tax effect of net charges (credits)

$ - -

$ - -

$191

$ - -

$213

Effect on diluted earnings per share

$ 0

$ 0

($0.33)

$ 0

($0.36)

"Overall, it was a strong quarter. We achieved record quarterly earnings and advanced our plans for the future on several fronts. The back-to-basics strategy that we put in place three years ago continues to yield strong results and returns for our shareholders. This was particularly evident in both our U.S. and European olefins businesses. In both regions, our plants ran well above average industry operating rates while also utilizing additional advantaged natural gas liquid feedstocks," said Jim Gallogly, LyondellBasell Chief Executive Officer.

"We continue to invest in our assets, completing turnarounds at one propylene oxide plant in the U.S. and another in Europe and concluding the butadiene expansion at Wesseling, Germany during the second quarter. Our well positioned assets and strong operations enabled us to increase our dividend and initiate a share repurchase program. During the latter part of the quarter, we purchased almost one percent of our outstanding shares and increased our dividend by 25 percent to 50 cents per share," Gallogly said.

OUTLOOK

"Industry conditions in the U.S. are relatively unchanged from the first half of the year. Our integrated assets and diversified portfolio of U.S. olefins and Intermediates and Derivatives businesses remain very profitable. In Europe, the market continues to seek equilibrium in a slow economy, and we have seen rising naphtha prices. Refining has been a challenging industry and continues to evolve. We believe that these market conditions coupled with an imbalance within renewable fuel requirements will continue to pressure our near term results. Our path and strategy remain unchanged, and LyondellBasell is well-positioned to continue generating strong results and rewarding our shareholders," Gallogly said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – EAI; 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

             

Table 3 - O&P–Americas Financial Overview

         
   

Three Months Ended

Six Months Ended

 
   

June 30,

March 31,

June 30,

June 30,

June 30,

 

Millions of U.S. dollars

2013

2013

2012

2013

2012

 

Operating income

$872

$821

$700

$1,693

$1,219

 

EBITDA

951

898

781

1,849

1,376

 
               

Three months ended June 30, 2013 versus three months ended March 31, 2013  – The segment achieved record EBITDA results in the second quarter of 2013. EBITDA increased $53 million versus the first quarter 2013. Compared to the prior period, olefins results decreased approximately $30 million primarily due to lower margins, driven by a 2 cents per pound lower average ethylene price and lower co-product values, which more than offset higher ethylene sales volumes. Combined polyolefin results increased by approximately $70 million from the first quarter 2013 driven by higher margins and a 13 percent increase in polypropylene sales volumes. Joint venture equity income increased by $4 million.

Three months ended June 30, 2013 versus three months ended June 30, 2012 – EBITDA increased $170 million in the second quarter 2013 versus the second quarter 2012. Excluding the impact of a $71 million lower of cost or market adjustment and a $29 million insurance settlement in the second quarter 2012, EBITDA increased $128 million. Olefins results increased approximately $95 million compared to the prior year period as a result of higher olefins volumes. Olefins production volumes were higher compared to the second quarter 2012, which was impacted by a planned maintenance turnaround. The price of ethylene increased by approximately 1 cent per pound compared to the prior year period. Polyethylene results improved by approximately $10 million as sales volumes increased 5 percent versus the prior year period. Polypropylene results declined by approximately $30 million due to a decline in spread of 2 cents per pound. Joint venture equity income increased by $4 million.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.

             

Table 4 - O&P–EAI Financial Overview

         
   

Three Months Ended

Six Months Ended

 
   

June 30,

March 31,

June 30,

June 30,

June 30,

 

Millions of U.S. dollars

2013

2013

2012

2013

2012

 

Operating income

$189

$93

$203

$282

$206

 

EBITDA

295

225

305

520

420

 
               

Three months ended June 30, 2013 versus three months ended March 31, 2013 – EBITDA increased $70 million in the second quarter 2013 versus the first quarter 2013. Olefins results improved approximately $50 million primarily due to olefin margins expansion related to increased liquefied petroleum gas (LPG) feedstock cracking, naphtha price volatility, and increased production rates. Combined polyolefin results increased by approximately $10 million, driven by an approximately 10 percent increase in sales volumes. Polypropylene compounds and polybutene-1 results increased by approximately $30 million as a result of margin expansion, primarily due to lower raw materials prices and higher sales volume. Equity income from joint ventures decreased by $23 million from the first quarter 2013.

Three months ended June 30, 2013 versus three months ended June 30, 2012 – EBITDA declined $10 million versus the second quarter 2012. Olefins results declined by approximately $65 million, primarily as a result of lower butadiene margins. Combined polyolefin results increased by approximately $15 million primarily as a result of a 22 percent increase in sales volumes in the second quarter 2013. Polypropylene compounds and polybutene-1 results increased by approximately $25 million from the prior year period as a result of higher polypropylene compounds margins. Equity income from joint ventures was relatively unchanged from the second quarter 2012.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls, ethylene oxide and its derivatives, and oxyfuels. 

Table 5 - I&D Financial Overview

           
 

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

June 30,

 

Millions of U.S. dollars

2013

2013

2012

2013

2012

 

Operating income

$285

$323

$390

$608

$760

 

EBITDA

338

373

432

711

849

 
             

Three months ended June 30, 2013 versus three months ended March 31, 2013 – EBITDA decreased $35 million versus the first quarter 2013.  Plant turnarounds negatively impacted segment results by approximately $30 million. Including turnaround impacts, results for PO and PO derivatives decreased by approximately $50 million. Competitive pressure reduced butanediol margins while volumes declined seasonally on lower sales into aircraft deicing. Intermediate chemicals results were relatively unchanged as higher acetyls and ethylene glycol volumes offset lower results in styrene and C4 chemicals. Oxyfuels results improved by approximately $15 million due to higher second quarter 2013 volumes. Equity income from joint ventures was relatively unchanged.

Three months ended June 30, 2013 versus three months ended June 30, 2012 – EBITDA decreased $94 million compared to the second quarter 2012. Excluding the second quarter 2012 benefit of an $18 million insurance settlement, EBITDA decreased $76 million. Results for PO and PO derivatives declined by approximately $70 million primarily due to higher costs related to 2013 turnarounds and lower butanediol margins. Merchant PO volumes and margins were relatively unchanged. Intermediate chemicals results were relatively unchanged as higher acetyls and ethylene glycol volumes were offset by lower C4 chemical volumes due to plant turnarounds. Oxyfuels results declined by approximately $20 million as a result of lower margins which more than offset higher sales volumes in the 2013 period. Equity income from joint ventures increased by $10 million from the second quarter in 2012.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 6 - Refining Financial Overview

         
 

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

June 30,

 

Millions of U.S. dollars

2013

2013

2012

2013

2012

 

Operating income (loss)

($16)

($17)

$124

($33)

$134

 

EBITDA

20

20

160

40

208

 
             

Three months ended June 30, 2013 versus three months ended March 31, 2013 – EBITDA was relatively unchanged versus the first quarter 2013. Our refinery operated at 265,000 barrels per day, up 92,000 barrels per day from the prior quarter when the refinery completed a scheduled maintenance turnaround. The volume improvement was offset by the increased cost of renewable fuel standard requirements and a decline in margins in the second quarter 2013. Compared to the prior quarter, the Maya 2-1-1 benchmark crack spread declined by $2.48 per barrel, averaging $18.49 per barrel. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards increased by $22 million versus the first quarter 2013.

Three months ended June 30, 2013 versus three months ended June 30, 2012 – EBITDA decreased $140 million versus the second quarter 2012. Excluding the second quarter 2012 benefit of a $53 million insurance settlement, EBITDA decreased by $87 million. Our refinery operated at 265,000 barrels per day, down 2,000 barrels per day from the prior year period. Compared to the second quarter 2012, the decline in Maya 2-1-1 benchmark spread of $4.67 per barrel and higher natural gas cost negatively impacted results. The cost of RINs increased by $38 million compared to the same quarter last year.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7 - Technology Financial Overview

         
 

Three Months Ended

Six Months Ended

 
 

June 30,

March 31,

June 30,

June 30,

June 30,

 

Millions of U.S. dollars

2013

2013

2012

2013

2012

 

Operating income

$39

$50

$30

$89

$68

 

EBITDA

59

66

50

125

106

 
             

Three months ended June 30, 2013 versus three months ended March 31, 2013 – EBITDA decreased by $7 million primarily as a result of lower licensing revenues.

Three months ended June 30, 2013 versus three months ended June 30, 2012 – EBITDA increased by $9 million led by higher catalyst and licensing revenues.

Capital spending and cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology related expenditures, were $387 million in the second quarter 2013. Our cash balance was $3.2 billion at June 30, 2013. We repurchased 5.4 million of our outstanding ordinary shares and paid $261 million in dividends during the second quarter of 2013. In early third quarter 2013, we issued 10-year and 30-year bonds with an aggregate principal amount of $1.5 billion for which we received proceeds of approximately $1.45 billion after deducting underwriting discounts and offering expenses.

CONFERENCE CALL

LyondellBasell will host a conference call July 26 at 11 a.m. ET.  Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 877-950-3594. For international numbers, go to www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET July 26 until Aug. 26 at 11 p.m. ET.  The replay dial-in numbers are 866-460-9739 (U.S.) and +1 203-369-1347 (international). The pass code for each is 2323.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2012, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization.  EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

 

Media Contact:   

David A. Harpole +1 713-309-4125

Investor Contact: 

Douglas J. Pike +1 713-309-7141

 

 

 

 

Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

                                                       
         

2012

 

2013

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

 

Sales and other operating revenues:

                                             
   

Olefins & Polyolefins - Americas

$

3,349

 

$

3,283

 

$

3,217

 

$

3,085

 

$

12,934

 

$

3,244

 

$

3,251

 

$

6,495

   

Olefins & Polyolefins - Europe, Asia, International

 

3,898

   

3,575

   

3,448

   

3,600

   

14,521

   

3,800

   

3,708

   

7,508

   

Intermediates & Derivatives

 

2,485

   

2,285

   

2,637

   

2,251

   

9,658

   

2,282

   

2,217

   

4,499

   

Refining

 

3,203

   

3,496

   

3,272

   

3,320

   

13,291

   

2,468

   

3,077

   

5,545

   

Technology

 

119

   

115

   

124

   

140

   

498

   

134

   

132

   

266

   

Other

 

(1,320)

   

(1,506)

   

(1,425)

   

(1,299)

   

(5,550)

   

(1,259)

   

(1,282)

   

(2,541)

     

Continuing Operations

$

11,734

 

$

11,248

 

$

11,273

 

$

11,097

 

$

45,352

 

$

10,669

 

$

11,103

 

$

21,772

 

Operating income (loss):

                                             
   

Olefins & Polyolefins - Americas

$

519

 

$

700

 

$

738

 

$

693

 

$

2,650

 

$

821

 

$

872

 

$

1,693

   

Olefins & Polyolefins - Europe, Asia, International

 

3

   

203

   

15

   

(94)

   

127

   

93

   

189

   

282

   

Intermediates & Derivatives

 

370

   

390

   

424

   

246

   

1,430

   

323

   

285

   

608

   

Refining

 

10

   

124

   

114

   

86

   

334

   

(17)

   

(16)

   

(33)

   

Technology

 

38

   

30

   

31

   

23

   

122

   

50

   

39

   

89

   

Other

 

- -

   

2

   

6

   

5

   

13

   

(3)

   

(5)

   

(8)

     

Continuing Operations

$

940

 

$

1,449

 

$

1,328

 

$

959

 

$

4,676

 

$

1,267

 

$

1,364

 

$

2,631

 

Depreciation and amortization:

                                             
   

Olefins & Polyolefins - Americas

$

65

 

$

71

 

$

69

 

$

76

 

$

281

 

$

75

 

$

69

 

$

144

   

Olefins & Polyolefins - Europe, Asia, International

 

69

   

69

   

63

   

84

   

285

   

77

   

76

   

153

   

Intermediates & Derivatives

 

47

   

48

   

49

   

50

   

194

   

48

   

50

   

98

   

Refining

 

38

   

37

   

36

   

37

   

148

   

36

   

37

   

73

   

Technology

 

18

   

19

   

18

   

18

   

73

   

17

   

20

   

37

   

Other

 

- -

   

- -

   

1

   

1

   

2

   

- -

   

2

   

2

     

Continuing Operations

$

237

 

$

244

 

$

236

 

$

266

 

$

983

 

$

253

 

$

254

 

$

507

 

EBITDA: (a)

                                             
   

Olefins & Polyolefins - Americas

$

595

 

$

781

 

$

814

 

$

778

 

$

2,968

 

$

898

 

$

951

 

$

1,849

   

Olefins & Polyolefins - Europe, Asia, International

 

115

   

305

   

102

   

26

   

548

   

225

   

295

   

520

   

Intermediates & Derivatives

 

417

   

432

   

475

   

297

   

1,621

   

373

   

338

   

711

   

Refining

 

48

   

160

   

150

   

123

   

481

   

20

   

20

   

40

   

Technology

 

56

   

50

   

49

   

42

   

197

   

66

   

59

   

125

   

Other

 

(4)

   

(1)

   

(1)

   

(1)

   

(7)

   

3

   

(11)

   

(8)

     

Continuing Operations

$

1,227

 

$

1,727

 

$

1,589

 

$

1,265

 

$

5,808

 

$

1,585

 

$

1,652

 

$

3,237

 

Capital, turnarounds and IT deferred spending:

                                             
   

Olefins & Polyolefins - Americas

$

102

 

$

135

 

$

126

 

$

105

 

$

468

 

$

122

 

$

122

 

$

244

   

Olefins & Polyolefins - Europe, Asia, International

 

60

   

39

   

60

   

95

   

254

   

63

   

46

   

109

   

Intermediates & Derivatives

 

18

   

24

   

44

   

73

   

159

   

106

   

141

   

247

   

Refining

 

38

   

27

   

24

   

47

   

136

   

93

   

67

   

160

   

Technology

 

9

   

8

   

12

   

14

   

43

   

7

   

6

   

13

   

Other

 

2

   

3

   

1

   

(1)

   

5

   

- -

   

5

   

5

     

Total

 

229

   

236

   

267

   

333

   

1,065

   

391

   

387

   

778

   

Deferred charges included above

 

(1)

   

(3)

   

(1)

   

- -

   

(5)

   

- -

   

- -

   

- -

     

Continuing Operations

$

228

 

$

233

 

$

266

 

$

333

 

$

1,060

 

$

391

 

$

387

 

$

778

                                                       
                                                       

(a) See Table 9 for EBITDA calculation.

 

 

Table 9 - EBITDA Calculation

                                                       
         

2012

 

2013

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

                                                 
 

Net income attributable to the Company shareholders

$

600

 

$

770

 

$

846

 

$

632

 

$

2,848

 

$

901

 

$

929

 

$

1,830

 

Net loss attributable to non-controlling interests

 

(1)

   

(2)

   

(2)

   

(9)

   

(14)

   

(1)

   

(2)

   

(3)

 

(Income) loss from discontinued operations, net of tax

 

(5)

   

- -

   

7

   

22

   

24

   

6

   

(4)

   

2

 

Income from continuing operations

 

594

   

768

   

851

   

645

   

2,858

   

906

   

923

   

1,829

   

Provision for income taxes

 

301

   

306

   

435

   

285

   

1,327

   

357

   

410

   

767

   

Depreciation and amortization

 

237

   

244

   

236

   

266

   

983

   

253

   

254

   

507

   

Interest expense, net

 

95

   

409

   

67

   

69

   

640

   

69

   

65

   

134

 

EBITDA

$

1,227

 

$

1,727

 

$

1,589

 

$

1,265

 

$

5,808

 

$

1,585

 

$

1,652

 

$

3,237

                                                       
                                                       

 

 

Table 10 - Selected Segment Operating Information

                                         
           

2012

 

2013

           

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

 

Olefins and Polyolefins - Americas

                               
   

Volumes (million pounds)

                               
     

Ethylene produced

 

1,988

 

2,134

 

2,401

 

2,449

 

8,972

 

2,337

 

2,412

 

4,749

     

Propylene produced

 

533

 

615

 

633

 

582

 

2,363

 

624

 

529

 

1,153

     

Polyethylene sold

 

1,371

 

1,327

 

1,430

 

1,438

 

5,566

 

1,396

 

1,389

 

2,785

     

Polypropylene sold

 

649

 

634

 

639

 

576

 

2,498

 

565

 

637

 

1,202

   

Benchmark Market Prices

                               
     

West Texas Intermediate crude oil (USD per barrel)

 

103.0

 

93.4

 

92.2

 

88.2

 

94.1

 

94.4

 

94.2

 

94.3

     

Light Louisiana Sweet ("LLS") crude oil (USD per barrel)

 

119.9

 

108.2

 

109.4

 

109.5

 

111.7

 

113.9

 

104.6

 

109.1

     

Natural gas (USD per million BTUs)

 

2.7

 

2.3

 

2.9

 

3.5

 

2.9

 

3.5

 

4.2

 

3.9

     

U.S. weighted average cost of ethylene production (cents/pound)

 

28.5

 

18.4

 

19.7

 

18.6

 

21.2

 

13.8

 

15.7

 

14.7

     

U.S. ethylene (cents/pound)

 

54.9

 

46.9

 

45.4

 

45.7

 

48.3

 

48.0

 

46.3

 

47.2

     

U.S. polyethylene [high density] (cents/pound)

 

67.0

 

63.0

 

59.3

 

59.7

 

62.3

 

66.7

 

68.7

 

67.7

     

U.S. propylene (cents/pound)

 

68.7

 

65.7

 

51.3

 

56.0

 

60.4

 

75.0

 

63.3

 

69.2

     

U.S. polypropylene [homopolymer] (cents/pound)

 

81.2

 

76.7

 

63.8

 

68.5

 

72.5

 

88.0

 

76.2

 

82.1

                                         
 

Olefins and Polyolefins - Europe, Asia, International

                               
   

Volumes (million pounds)

                               
     

Ethylene produced

 

945

 

930

 

802

 

833

 

3,510

 

912

 

991

 

1,903

     

Propylene produced

 

557

 

561

 

492

 

502

 

2,112

 

577

 

610

 

1,187

     

Polyethylene sold

 

1,320

 

1,130

 

1,243

 

1,250

 

4,943

 

1,206

 

1,314

 

2,520

     

Polypropylene sold

 

1,614

 

1,433

 

1,727

 

1,623

 

6,397

 

1,657

 

1,821

 

3,478

   

Benchmark Market Prices (€0.01 per pound)

                               
     

Western Europe weighted average cost of ethylene production

 

45.4

 

31.7

 

39.6

 

38.9

 

38.9

 

36.2

 

29.3

 

32.7

     

Western Europe ethylene

 

55.1

 

58.6

 

53.1

 

58.1

 

56.2

 

58.6

 

54.4

 

56.5

     

Western Europe polyethylene [high density]

 

58.6

 

60.9

 

57.2

 

61.0

 

59.4

 

61.2

 

56.8

 

59.0

     

Western Europe propylene

 

50.1

 

54.1

 

47.6

 

50.8

 

50.7

 

50.6

 

47.9

 

49.3

     

Western Europe polypropylene [homopolymer]

 

57.9

 

60.4

 

56.1

 

58.7

 

58.3

 

59.1

 

56.1

 

57.6

                                       
 

Intermediates and Derivatives

                               
   

Volumes (million pounds)

                               
     

Propylene oxide and derivatives

 

774

 

743

 

762

 

663

 

2,942

 

683

 

665

 

1,348

     

Ethylene oxide and derivatives

 

312

 

275

 

311

 

260

 

1,158

 

260

 

277

 

537

     

Styrene monomer

 

704

 

678

 

791

 

782

 

2,955

 

703

 

589

 

1,292

     

Acetyls

 

489

 

444

 

499

 

406

 

1,838

 

431

 

470

 

901

     

TBA Intermediates

 

462

 

448

 

441

 

399

 

1,750

 

434

 

357

 

791

   

Volumes (million gallons)

                               
     

MTBE/ETBE

 

205

 

189

 

256

 

199

 

849

 

185

 

235

 

420

   

Benchmark Market Margins  (cents per gallon)

                               
     

MTBE - Northwest Europe

 

125.1

 

122.0

 

149.9

 

76.3

 

118.2

 

104.9

 

88.4

 

96.6

                                     
 

Refining

                               
   

Volumes (thousands of barrels per day)

                               
     

Heavy crude oil processing rate

 

259

 

267

 

240

 

255

 

255

 

173

 

265

 

219

   

Benchmark Market Margins

                               
     

Light crude oil - 2-1-1

 

9.34

 

14.04

 

14.71

 

7.91

 

11.50

 

9.80

 

11.54

 

10.70

     

Light crude oil - Maya differential

 

10.81

 

9.12

 

11.94

 

16.45

 

12.05

 

11.17

 

6.95

 

8.95

                                       
                                         

Source:  LYB and third party consultants

Note:  Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices.

                                         

 

 

Table 11 - Unaudited Income Statement Information

                                                       
         

2012

 

2013

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

 

Q2

 

YTD

                                                 
 

Sales and other operating revenues

$

11,734

 

$

11,248

 

$

11,273

 

$

11,097

 

$

45,352

 

$

10,669

 

$

11,103

 

$

21,772

 

Cost of sales

 

10,532

   

9,561

   

9,670

   

9,832

   

39,595

   

9,153

   

9,496

   

18,649

 

Selling, general and administrative expenses

 

223

   

201

   

236

   

249

   

909

   

213

   

208

   

421

 

Research and development expenses

 

39

   

37

   

39

   

57

   

172

   

36

   

35

   

71

   

Operating income

 

940

   

1,449

   

1,328

   

959

   

4,676

   

1,267

   

1,364

   

2,631

 

Income from equity investments

 

46

   

27

   

32

   

38

   

143

   

59

   

43

   

102

 

Interest expense, net

 

(95)

   

(409)

   

(67)

   

(69)

   

(640)

   

(69)

   

(65)

   

(134)

 

Other income (expense), net

 

4

   

7

   

(7)

   

2

   

6

   

6

   

(9)

   

(3)

   

Income before taxes

 

895

   

1,074

   

1,286

   

930

   

4,185

   

1,263

   

1,333

   

2,596

 

Provision for income taxes

 

301

   

306

   

435

   

285

   

1,327

   

357

   

410

   

767

   

Income from continuing operations

 

594

   

768

   

851

   

645

   

2,858

   

906

   

923

   

1,829

 

Income (loss) from discontinued operations, net of tax

 

5

   

- -

   

(7)

   

(22)

   

(24)

   

(6)

   

4

   

(2)

   

Net income

 

599

   

768

   

844

   

623

   

2,834

   

900

   

927

   

1,827

 

Net loss attributable to non-controlling interests

 

1

   

2

   

2

   

9

   

14

   

1

   

2

   

3

   

Net income attributable to the Company shareholders

$

600

 

$

770

 

$

846

 

$

632

 

$

2,848

 

$

901

 

$

929

 

$

1,830

                                                       
                                                       

 

 

Table 12 - Unaudited Cash Flow Information

                                                       
         

2012

 

2013

 

(Millions of U.S. dollars)

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Q1

   

Q2

   

YTD

                                                       
 

Net cash provided by operating activities

$

913

 

$

504

 

$

2,042

 

$

1,328

 

$

4,787

 

$

799

 

$

1,264

 

$

2,063

                                                       
 

Net cash used in investing activities

 

(185)

   

(245)

   

(266)

   

(317)

   

(1,013)

   

(408)

   

(389)

   

(797)

                                                   
 

Net cash provided by (used in) financing activities

 

(140)

   

55

   

(234)

   

(1,826)

   

(2,145)

   

(234)

   

(526)

   

(760)

                                                       
                                                       
                                                       

 

Table 13 - Unaudited Balance Sheet Information

                                               
             

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

(Millions of U.S. dollars)

2012

 

2012

 

2012

 

2012

 

2013

 

2013

                                               
 

Cash and cash equivalents

$

1,670

 

$

1,950

 

$

3,527

 

$

2,732

 

$

2,879

 

$

3,233

 

Restricted cash

 

9

   

14

   

19

   

5

   

6

   

2

 

Accounts receivable, net

 

4,209

   

3,888

   

4,083

   

3,904

   

3,878

   

4,023

 

Inventories

 

5,208

   

5,759

   

5,234

   

5,075

   

5,270

   

5,197

 

Prepaid expenses and other current assets

 

1,002

   

755

   

532

   

570

   

622

   

577

     

Total current assets

 

12,098

   

12,366

   

13,395

   

12,286

   

12,655

   

13,032

 

Property, plant and equipment, net

 

7,426

   

7,237

   

7,412

   

7,696

   

7,779

   

7,979

 

Investments and long-term receivables:

                                 
     

Investment in PO joint ventures

 

415

   

411

   

405

   

397

   

401

   

409

     

Equity investments

 

1,605

   

1,521

   

1,581

   

1,583

   

1,607

   

1,622

     

Other investments and long-term receivables

 

76

   

70

   

361

   

383

   

421

   

231

 

Goodwill

 

595

   

576

   

585

   

591

   

582

   

588

 

Intangible assets, net

 

1,149

   

1,103

   

1,073

   

1,038

   

999

   

966

 

Other assets, net

 

245

   

261

   

292

   

246

   

233

   

221

     

Total assets

$

23,609

 

$

23,545

 

$

25,104

 

$

24,220

 

$

24,677

 

$

25,048

                                               
 

Current maturities of long-term debt

$

- -

 

$

- -

 

$

- -

 

$

1

 

$

1

 

$

1

 

Short-term debt

 

42

   

48

   

47

   

95

   

115

   

114

 

Accounts payable

 

3,545

   

3,004

   

3,297

   

3,285

   

3,217

   

3,324

 

Accrued liabilities

 

1,049

   

915

   

1,177

   

1,157

   

1,217

   

1,047

 

Deferred income taxes

 

310

   

277

   

304

   

558

   

557

   

550

     

Total current liabilities

 

4,946

   

4,244

   

4,825

   

5,096

   

5,107

   

5,036

 

Long-term debt

 

3,984

   

4,305

   

4,305

   

4,304

   

4,307

   

4,306

 

Other liabilities

 

2,281

   

2,208

   

2,153

   

2,327

   

2,306

   

2,325

 

Deferred income taxes

 

1,035

   

1,245

   

1,460

   

1,314

   

1,277

   

1,312

 

Stockholders' equity

 

11,310

   

11,492

   

12,312

   

11,139

   

11,641

   

12,032

 

Non-controlling interests

 

53

   

51

   

49

   

40

   

39

   

37

     

Total liabilities and stockholders' equity

$

23,609

 

$

23,545

 

$

25,104

 

$

24,220

 

$

24,677

 

$

25,048

                                     
                                               

 

SOURCE LyondellBasell Industries


email Email Page   print Print