LyondellBasell Reports Record Third-Quarter 2011 Results
Strong Operations and Advantaged Asset Positions Drive Record Quarterly Results
Third-Quarter 2011 Highlights
- Net income of $895 million; diluted earnings per share of $1.51; Sales of $13.3 billion
- Quarterly EBITDA of $1,788 million; 15 percent increase from second quarter 2011, 45 percent increase from third quarter 2010
- Excellent results across the portfolio, particularly in U.S. olefins and Refining & Oxyfuels businesses
- Closed third quarter with no net debt
- Initiated bond tender and covenant amendment effort
- Quarterly dividend doubled to 20 cents per share

ROTTERDAM, Netherlands, Oct. 28, 2011 /PRNewswire/ -- LyondellBasell Industries (NYSE: LYB) today announced net income for the third quarter 2011 of $895 million, or $1.51 per share.  Third-quarter 2011 EBITDA was $1,788 million, a 15 percent increase from the second quarter 2011.  Sales in the third quarter were $13,297 million.  

During the third quarter 2011, results improved over a very strong second quarter 2011.  Improvements in the performance of U.S. olefins and the Refining & Oxyfuels segment were most notable.


Table 1 - Earnings Summary(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars (except share data)

2011

2011

2010

2011

2010 

Sales and other operating revenues

$13,297

$14,042

$10,302

$39,591

$30,541

Net income(b) (c)

895

804

467

2,358

9,318

Diluted earnings per share (U.S. dollars)

1.51

1.38

0.84

4.12

N/A

Diluted share count (millions)  

575

575

564

570

N/A

EBITDA(d)

1,788

1,553

1,198

4,743

2,908

EBITDA excluding LCM inventory valuation adjustments

1,788

1,553

1,230

4,743

3,273








(a)  For all periods prior to May 1, 2010, EBITDA is calculated using a current cost inventory basis.  For periods on and after May 1, 2010, net income and EBITDA are calculated using the LIFO (Last-In, First-Out) method of inventory accounting.

(b)  Includes net income (loss) attributable to non-controlling interests.  See Table 11.

(c)  The nine months ended September 30, 2010 includes an $8,640 million after-tax gain on the discharge of liabilities subject to compromise related to emergence from Chapter 11 and fresh-start accounting adjustments.  

(d)  See the end of this release for an explanation of the Company's use of EBITDA and Table 9 for reconciliations of EBITDA to net income.




In addition, results reflect the following:


Table 2 - Charges (Benefits) Included in Net Income


Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars (except share data)

2011

2011

2010

2011 

2010 

Pretax charges (benefits):







Reorganization items

$ -

$28

$13

$30

($28)


Gain on discharge of liabilities subject








to compromise

-

-

-

-

(13,617)


Change in net assets resulting from application








of fresh-start accounting

-

-

-

-

6,278


Lower of cost or market inventory adjustment

-

-

32

-

365


Unplanned maintenance at the Houston refinery

-

-

-

-

14


Sale of precious metals

-

(41)

-

(41)

-


Corporate restructurings

14

61

-

75

-


Environmental accruals

-

16

-

16

-


Asset retirement obligation

10

-

-

10

-


Warrants - mark to market

(22)

(6)

76

31

59


Impairments

26

13

-

44

-


Charge related to dispute over environmental








indemnity

-

-

64


64


Premiums and charges on early repayment of debt

-

12

-

12

-


Insurance settlement

-

-

-

(34)

-

Total pretax charges (benefits)

28

83

185

143

(6,865)

Provision for (benefit from) income tax related to







these items

(14)

(21)

(13)

(24)

(1,062)

After-tax effect of net charges (credits)

$14

$62

$172

$119

($7,927)

Effect on diluted earnings per share

($0.02)

($0.11)

$0.30

($0.21)

N/A




"We earned $895 million during the third quarter and eclipsed our previous record quarterly net income set last quarter.  EBITDA during the quarter was nearly $1.8 billion – also a record," said Jim Gallogly, LyondellBasell Chief Executive Officer.

"In U.S. olefins, we benefited from both very strong ethane- and naphtha-based ethylene margins.  Our Midwest ethylene plants were especially advantaged," added Gallogly.  "We achieved good results in our Olefins & Polyolefins – Europe, Asia, International segment due to our differentiated positions in polypropylene compounding, butadiene and our joint ventures.  Intermediates & Derivatives continued its strong, stable performance with EBITDA margins of 18%.  Results for Refining & Oxyfuels were particularly strong as the Houston refinery operated above nameplate capacity, and we took full advantage of our flexibility optimizing the crude oil feed slate," he said.

"Our strong results over the last year and a half have enabled us to close the quarter with no net debt and begin to restructure our balance sheet," Gallogly said.  Details on LyondellBasell's plans to improve its capital structure can be found in a news release dated Oct. 20, 2011.

"Additionally, we increased our dividend during the quarter, doubling it to 20 cents per share," added Gallogly.

OUTLOOK

"We are currently operating in a period of global economic uncertainty, which has introduced significant raw material price and profit margin volatility.  The volatility limits our near-term visibility, but our strategy of focusing on the basics and running our assets safely and efficiently has proven successful in any environment," commented Gallogly.

"Certain underlying fundamentals that have supported our business remain intact.  A low ratio of U.S. natural gas to crude oil prices creates a favorable condition for our U.S. operations although ethane prices have increased in recent weeks.  The spread between heavy and light crude oil continues to benefit the Houston refinery.  We also have several businesses that have less volatile earnings such as our propylene oxide and polypropylene compounding businesses, and our Saudi joint ventures," added Gallogly.    

"During the coming months, in addition to olefins chain margin volatility, we expect to see typical seasonal impacts in the Refining & Oxyfuels and polyolefins areas," said Gallogly.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins & Polyolefins – Americas; 2) Olefins & Polyolefins – Europe, Asia, International; 3) Intermediates & Derivatives; 4) Refining & Oxyfuels; and 5) Technology.

Olefins & Polyolefins - Americas  (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.  


Table 3 - O&P–Americas Financial







Overview(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$599

$509

$448

$1,529

$917

EBITDA

673

578

492

1,735

1,180

EBITDA excluding LCM charges

673

578

518

1,735

1,377








(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  




Three months ended September 30, 2011 versus three months ended June 30, 2011 – O&P-Americas segment EBITDA increased $95 million versus the second quarter 2011.  Olefins profitability improved approximately $155 million from the prior period.  An ethylene sales price decrease of approximately 2 cents per pound was more than offset by an approximately 6 cents per pound decrease in the company's average cost-of-ethylene-production metric.  Ethylene production volume increased during the quarter primarily as a result of the return to service of one of the Channelview olefins plants which had undergone scheduled maintenance activity during the second quarter.  Polyethylene (PE) results declined approximately $35 million chiefly as a result of lower sales prices.  Polypropylene (PP) profits for the third quarter 2011 declined approximately $15 million primarily due to lower margins.  We received $10 million of JV dividends in the third quarter 2011.

Three months ended September 30, 2011 versus three months ended September 30, 2010 – O&P-Americas results increased $155 million versus the third quarter 2010 after excluding a third-quarter 2010 Lower of Cost or Market (LCM) charge of $26 million.  Olefins results increased approximately $300 million compared to the prior year period largely as a result of significantly improved margins.  This increase was partially offset by PE results which declined approximately $120 million compared to the third quarter 2010 as a result of lower margins caused by higher ethylene prices.  PP results declined approximately $30 million compared to the third quarter 2010 due to lower sales volumes and margins.

Olefins & Polyolefins – Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.  


Table 4 - O&P–EAI Financial Overview(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$144

$207

$231

$530

$460

EBITDA

261

275

289

869

693

EBITDA excluding LCM charges

261

275

294

869

698







(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  




Three months ended September 30, 2011 versus three months ended June 30, 2011 – O&P-EAI segment EBITDA decreased $14 million versus the second quarter 2011.  Olefins results declined approximately $55 million from the second quarter 2011 due to lower cracker margins and lower ethylene and co-product production volumes.  Polyethylene results declined approximately $15 million from the prior period chiefly due to lower margins.  Polypropylene results declined approximately $65 million due to lower margins.  Polypropylene compounds results improved approximately $15 million from the second quarter 2011.  We received $45 million of dividends from joint ventures during the third quarter 2011.  Second quarter 2011 results included approximately $60 million of accruals related to a proposed European staff reorganization and possible environmental remediation charges.    

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Excluding a $5 million third-quarter 2010 LCM adjustment, EBITDA declined $33 million versus the third quarter 2010.  Underlying olefins results were relatively unchanged while polyethylene results declined approximately $20 million compared to the prior year period primarily as a result of lower margins.  Polypropylene EBITDA fell approximately $90 million compared to the prior year period due to lower sales volumes and compressed margins.  Polypropylene compounding results improved slightly compared to the prior year.  Third quarter 2010 results included a charge of approximately $43 million related to a dispute over an environmental indemnity.

Intermediates & Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls, and ethylene oxide and its derivatives.  


Table 5 - I&D Financial Overview(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$259

$235

$207

$728

$473

EBITDA

297

314

243

881

623

EBITDA excluding LCM charges

297

314

243

881

648







(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  




Three months ended September 30, 2011 versus three months ended June 30, 2011 I&D segment EBITDA decreased $17 million versus the second quarter 2011.  PO and PO derivatives results improved versus the prior period due to higher margins which were partially a result of industry outages.  Underlying Intermediates profitability declined slightly versus the second quarter which included a $41 million gain on the sale of spent silver catalyst.

Three months ended September 30, 2011 versus three months ended September 30, 2010 –I&D EBITDA increased $54 million compared to the third quarter 2010.  PO and PO derivatives EBITDA improved versus the prior year period due to increased PO derivative margins.  Increased acetyls and ethylene oxide / ethylene glycol volumes and margins also contributed to improved results compared to the third quarter 2010.

Refining & Oxyfuels (R&O) – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, petrochemical raw materials, methyl tertiary butyl ether (MTBE) and ethyl tertiary butyl ether (ETBE).  


Table 6 - R&O Financial Overview(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income (loss)

$454

$296

$83

$914

($2)

EBITDA

519

353

140

1,082

240

EBITDA excluding LCM charges

519

353

141

1,082

373







(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  




Three months ended September 30, 2011 versus three months ended June 30, 2011 – Refining & Oxyfuels segment EBITDA increased $166 million versus the second quarter 2011.  The Houston refinery financial performance improved approximately $135 million.  Crude oil throughput at the Houston refinery increased to 269,000 barrels per day, slightly above nameplate capacity.  Although the industry average benchmark margin declined approximately $2 per barrel during the quarter, margins at the Houston refinery expanded due to optimization of the crude oil mix.  The Berre refinery continued to record a loss.  A labor strike at the end of the third quarter 2011 had minimal impact on results.  Oxyfuels results improved approximately $20 million due to improved margins.

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Excluding a $1 million LCM charge in the third quarter 2010, segment EBITDA increased $378 million versus the third quarter 2010.  At the Houston refinery, EBITDA increased approximately $330 million versus the prior year period.  A higher industry average benchmark margin and optimization of the crude oil feed slate drove results.  Berre refinery results were relatively unchanged versus the prior year period.  Oxyfuels results improved approximately $40 million between the periods mainly as a result of higher margins.

Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.


Table 7 - Technology Financial







Overview(a)







Three Months Ended

Nine Months Ended


September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$7

$23

$38

$96

$100

EBITDA

45

42

78

178

168

EBITDA excluding LCM charges

45

42

78

178

168








(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  




Three months ended September 30, 2011 versus three months ended June 30, 2011 – Catalyst results were relatively unchanged compared to the second quarter 2011.  

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Catalyst results improved compared to the prior year period while licensing and technology services results declined compared to third quarter 2010.

Liquidity

Company liquidity, which we define as cash and cash equivalents plus funds available through established lines of credit, was approximately $7.9 billion on Sept. 30, 2011.  The cash balance was approximately $5.9 billion including restricted cash on Sept. 30, 2011.

Capital Spending

Capital expenditures, including maintenance turnaround, catalyst and information technology related expenditures, were $281 million during the third quarter 2011. This figure includes approximately $75 million for a pipeline acquisition.

CONFERENCE CALL

LyondellBasell will host a conference call today, Oct. 28, 2011, at 11:00 a.m. ET.  Participating on the call will be: Jim Gallogly, Chief Executive Officer; Karyn Ovelmen, Executive Vice President and Chief Financial Officer; Kent Potter, Principal Financial Officer; Sergey Vasnetsov, Senior Vice President - Strategic Planning and Transactions; and Doug Pike, Vice President of Investor Relations.  The toll-free dial-in number in the U.S. is 888-982-4611.  For international numbers, please go to our website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country.  The pass code for all numbers is 7379598.

A replay of the call will be available from 1:00 p.m. ET Oct. 28 to 11:00 p.m. ET on Nov. 28.  The replay dial-in numbers are 800-789-9018 (U.S.) and +1 203-369-3337 (international). The pass code for each is 6798.

A copy of the slides that accompany the call will be available on our website at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies. The company manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive components, home furnishings, construction materials and biofuels. More information about LyondellBasell can be found at www.lyondellbasell.com.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil and natural gas; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2010, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

We have included EBITDA in this press release, as we believe that EBITDA is a measure commonly used by investors.  However, EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. For purposes of this release, EBITDA for predecessor periods means earnings before interest, taxes, depreciation, amortization and restructuring costs, as adjusted for other items management does not believe are indicative of the Company's underlying results of operations such as impairment charges, reorganization items, the effect of mark-to-market accounting on our warrants and current cost inventory adjustments.  EBITDA for successor periods means earnings before interest, taxes, depreciation and amortization, as adjusted for the same items, to the extent applicable in the successor periods.  EBITDA also includes dividends from joint ventures.  EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.  

Reconciliations of non-GAAP financial measures to their nearest comparable GAAP financial measures are provided in the financial tables at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

As a result of the Company's reorganization proceedings and its emergence from Chapter 11, financial results are prepared and disclosed for a predecessor company for the time period before May 1, 2010, and the successor company for time periods after April 30, 2010, the date of emergence.  For financial accounting purposes, the predecessor and successor companies are considered to be two separate entities.  Further, the reorganization under Chapter 11 and the application of fresh-start accounting make comparisons of the predecessor and successor periods difficult.  The primary impacts affecting the comparisons include (i) significant changes to our inventory valuations; (ii) lower depreciation and amortization expense; and (iii) lower interest expense.  In connection with the application of fresh-start accounting, we were required to write our inventory up to fair market value, which was significant given the high crude oil prices at April 30, 2010.  However, in the fourth quarter 2010, prices rose to levels close to those at April 30, 2010, and it became necessary to reverse significant portions of the LCM charges taken in the second and third quarters.  The lower depreciation and amortization expenses in the successor period are the result of the revaluation of assets in connection with fresh-start accounting.  Lower interest expense is the result of the substantial changes to the balance sheet as a result of the reorganization.

Prior to emergence from Chapter 11, we utilized a combination of First-In, First-Out and Last-In, First-Out inventory methods for financial reporting. For purposes of evaluating segment results, management reviewed operating results using current cost, which approximates LIFO. As supplementary information, and for our segment reporting, we provide EBITDA information on a current cost basis for periods prior to our emergence from Chapter 11. Since emergence from Chapter 11, we have utilized the LIFO inventory methodology and EBITDA information for periods after our emergence is on a LIFO basis.  The combined financial results and measures that are disclosed in this press release, including EBITDA, therefore use both current cost and LIFO methodologies.

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.


Table 8 - Reconciliation of Segment Information to Consolidated Financial Information
























2011 


(Millions of U.S. dollars)



Q1


Q2


Q3



YTD


Sales and other operating revenues:  















Olefins & Polyolefins - Americas


$

3,572


$

4,010


$

3,875


$

11,457



Olefins & Polyolefins - Europe, Asia, International



3,944



4,264



3,918



12,126



Intermediates & Derivatives



1,692



1,777



1,617



5,086



Refining & Oxyfuels



4,720



5,833



5,869



16,422



Technology



139



126



129



394



Other/elims



(1,815)



(1,968)



(2,111)



(5,894)




Total


$

12,252


$

14,042


$

13,297


$

39,591


Operating income (loss):  















Olefins & Polyolefins - Americas


$

421


$

509


$

599


$

1,529



Olefins & Polyolefins - Europe, Asia, International



179



207



144



530



Intermediates & Derivatives



234



235



259



728



Refining & Oxyfuels



164



296



454



914



Technology



66



23



7



96



Other



1



(5)



4



- -



Current cost adjustment



- -



- -



- -



- -




Total


$

1,065


$

1,265


$

1,467


$

3,797


Depreciation and amortization:















Olefins & Polyolefins - Americas


$

58


$

59


$

64


$

181



Olefins & Polyolefins - Europe, Asia, International



57



66



69



192



Intermediates & Derivatives



34



37



35



106



Refining & Oxyfuels



42



46



48



136



Technology



24



16



21



61



Other



- -



- -



- -



- -




Total


$

215


$

224


$

237


$

676


EBITDA: (a)















Olefins & Polyolefins - Americas


$

484


$

578


$

673


$

1,735



Olefins & Polyolefins - Europe, Asia, International



333



275



261



869



Intermediates & Derivatives



270



314



297



881



Refining & Oxyfuels



210



353



519



1,082



Technology



91



42



45



178



Other



14



(9)



(7)



(2)




Total EBITDA


$

1,402


$

1,553


$

1,788


$

4,743


Capital, turnarounds and IT deferred spending:  















Olefins & Polyolefins - Americas


$

66


$

138


$

149


$

353



Olefins & Polyolefins - Europe, Asia, International



42



37



46



125



Intermediates & Derivatives



5



15



25



45



Refining & Oxyfuels



101



58



53



212



Technology



7



3



8



18



Other



1



10



- -



11




Total  



222



261



281



764



Deferred charges included above



(1)



- -



(2)



(3)




Capital expenditures


$

221


$

261


$

279


$

761



































(a) See Table 9 for a reconciliation of total EBITDA, excluding LCM inventory valuation adjustments, to net income.  





Table 8 - Reconciliation of Segment Information to Consolidated Financial Information








































Predecessor


Successor


Combined


Successor


Predecessor


Successor

Combined









2010 











April 1 -


May 1 -






January 1 -


May 1 -




(Millions of U.S. dollars)


Q1


April 30


June 30


Q2


Q3


April 30


September 30


YTD


Sales and other operating revenues: (a)



























Olefins & Polyolefins - Americas


$

3,020


$

1,163


$

2,004


$

3,167


$

3,247


$

4,183


$

5,251


$

9,434



Olefins & Polyolefins - Europe, Asia, International



3,119



1,066



2,140



3,206



3,247



4,105



5,387



9,492



Intermediates & Derivatives



1,316



504



940



1,444



1,453



1,820



2,393



4,213



Refining & Oxyfuels



3,415



1,333



2,403



3,736



3,867



4,748



6,270



11,018



Technology



110



35



75



110



157



145



232



377



Other/elims



(1,225)



(389)



(790)



(1,179)



(1,669)



(1,534)



(2,459)



(3,993)





Total


$

9,755


$

3,712


$

6,772


$

10,484


$

10,302


$

13,467


$

17,074


$

30,541


Operating income (loss): (a)



























Olefins & Polyolefins - Americas


$

145


$

175


$

149


$

324


$

448


$

320


$

597


$

917



Olefins & Polyolefins - Europe, Asia, International



71



44



114



158



231



115



345



460



Intermediates & Derivatives



123



34



109



143



207



157



316



473



Refining & Oxyfuels



(128)



29



14



43



83



(99)



97



(2)



Technology



31



8



23



31



38



39



61



100



Other



(59)



18



13



31



(19)



(41)



(6)



(47)



Current cost adjustment



184



15



- -



15



- -



199



- -



199





Total


$

367


$

323


$

422


$

745


$

988


$

690


$

1,410


$

2,100


Depreciation and amortization:



























Olefins & Polyolefins - Americas


$

119


$

41


$

51


$

92


$

42


$

160


$

93


$

253



Olefins & Polyolefins - Europe, Asia, International



81



26



33



59



60



107



93



200



Intermediates & Derivatives



69



22



23



45



30



91



53



144



Refining & Oxyfuels



135



45



9



54



55



180



64



244



Technology



17



6



6



12



40



23



46



69



Other



3



1



7



8



(5)



4



2



6





Total


$

424


$

141


$

129


$

270


$

222


$

565


$

351


$

916


EBITDA: (a)(b)



























Olefins & Polyolefins - Americas


$

274


$

216


$

198


$

414


$

492


$

490


$

690


$

1,180



Olefins & Polyolefins - Europe, Asia, International



152



78



174



252



289



230



463



693



Intermediates & Derivatives



196



56



128



184



243



252



371



623



Refining & Oxyfuels



3



76



21



97



140



79



161



240



Technology



47



14



29



43



78



61



107



168



Other



(32)



8



72



80



(44)



(24)



28



4





Total EBITDA



640



448



622



1,070



1,198



1,088



1,820



2,908






LCM inventory valuation adjustments



- -



- -



333



333



32



- -



365



365





Total excluding LCM inventory valuation adjustments


$

640


$

448


$

955


$

1,403


$

1,230


$

1,088


$

2,185


$

3,273


Capital, turnarounds and IT deferred spending:  



























Olefins & Polyolefins - Americas


$

69


$

20


$

50


$

70


$

40


$

89


$

90


$

179



Olefins & Polyolefins - Europe, Asia, International



59



43



31



74



32



102



63



165



Intermediates & Derivatives



7



5



5



10



39



12



44



56



Refining & Oxyfuels



64



15



22



37



34



79



56



135



Technology



10



2



3



5



7



12



10



22



Other



4



3



5



8



9



7



14



21





Total  



213



88



116



204



161



301



277



578



Deferred charges included above



(74)



(1)



(3)



(4)



(8)



(75)



(11)



(86)





Capital expenditures (c)


$

139


$

87


$

113


$

200


$

153


$

226


$

266


$

492
































































(a)

For periods prior to May 1, 2010, Predecessor segment operating income and EBITDA were determined on a current cost basis.  For periods following May 1, 2010, Successor operating income and EBITDA were determined using the LIFO method of inventory accounting.

(b)

See Table 9 for a reconciliation of total EBITDA, excluding LCM inventory valuation adjustments, to net income.  

(c)

Deferred IT spending is excluded from capital expenditures for all periods presented.  Turnarounds, which are classified as property, plant and equipment from May 1, 2010, were excluded from capital expenditures for periods prior to May 1, 2010.  





Table 9 - Reconciliation of EBITDA to Net Income
























Successor







2011 


(Millions of U.S. dollars)


Q1


Q2


Q3


YTD


Segment EBITDA:















Olefins & Polyolefins - Americas


$

484


$

578


$

673


$

1,735



Olefins & Polyolefins - Europe, Asia, International



333



275



261



869



Intermediates & Derivatives



270



314



297



881



Refining & Oxyfuels



210



353



519



1,082



Technology



91



42



45



178



Other



14



(9)



(7)



(2)


Total EBITDA



1,402



1,553



1,788



4,743



LCM inventory valuation adjustments



- -



- -



- -



- -


Total EBITDA excluding LCM inventory valuation adjustments



1,402



1,553



1,788



4,743



















Add:  















Income from equity investment



58



73



52



183



Unrealized foreign exchange (loss) gain



(3)



4



(17)



(16)


Deduct:  















Depreciation and amortization  



(215)



(224)



(237)



(676)



Impairment charge



(5)



(13)



(26)



(44)



Reorganization items



(2)



(28)



- -



(30)



Interest expense, net



(155)



(164)



(145)



(464)



Joint venture dividends received



(96)



(11)



(55)



(162)



Provision for income taxes



(263)



(388)



(489)



(1,140)



Fair value change in warrants



(59)



6



22



(31)



Other



(2)



(5)



2



(5)


LyondellBasell Industries net income



660



803



895



2,358


Less: Net loss attributable to non-controlling interests



3



1



- -



4


Net Income


$

663


$

804


$

895


$

2,362






































Table 9 - Reconciliation of EBITDA to Net Income







































Predecessor


Successor


Combined


Successor


Predecessor


Successor


Combined








2010 










April 1 -


May 1 -











January 1 -


May 1 -





(Millions of U.S. dollars)


Q1


April 30


June 30


Q2


Q3


Q4


April 30


September 30


YTD


Segment EBITDA: (a)






























Olefins & Polyolefins - Americas


$

274 


$

216 


$

198 


$

414 


$

492 


$

505 


$

490 


$

690 


$

1,180 



Olefins & Polyolefins - Europe, Asia, International



152 



78 



174 



252 



289 



125 



230 



463 



693 



Intermediates & Derivatives



196 



56 



128 



184 



243 



228 



252 



371 



623 



Refining & Oxyfuels





76 



21 



97 



140 



212 



79 



161 



240 



Technology



47 



14 



29 



43 



78 



44 



61 



107 



168 



Other



(32)





72 



80 



(44)



(29)



(24)



28 




Total EBITDA



640 



448 



622 



1,070 



1,198 



1,085 



1,088 



1,820 



2,908 



LCM inventory valuation adjustments



- - 



- - 



333 



333 



32 



(323)



- - 



365 



365 



Total EBITDA excluding LCM inventory valuation adjustments



640 



448 



955 



1,403 



1,230 



762 



1,088 



2,185 



3,273 
































Add:  






























Income from equity investment



55 



29 



27 



56 



29 



30 



84 



56 



140 



Unrealized foreign exchange loss



(202)



(62)



(14)



(76)



(7)



(1)



(264)



(21)



(285)



Gain on sale of Flavors and Fragrances business



- - 



- - 



- - 



- - 



- - 



64 



- - 



- - 



- - 


Deduct:  






























LCM inventory valuation adjustments



- - 



- - 



(333)



(333)



(32)



323 



- - 



(365)



(365)



Depreciation and amortization  



(424)



(141)



(129)



(270)



(222)



(207)



(565)



(351)



(916)



Impairment charge



(3)



(6)



- - 



(6)



- - 



(28)



(9)



- - 



(9)



Reorganization items



207 



7,181 



(8)



7,173 



(13)



(2)



7,388 



(21)



7,367 



Interest expense, net



(409)



(299)



(120)



(419)



(186)



(222)



(708)



(306)



(1,014)



Joint venture dividends received



(13)



(5)



(28)



(33)





(6)



(18)



(28)



(46)



(Provision for) benefit from income taxes



(12)



1,327 



(28)



1,299 



(254)



112 



1,315 



(282)



1,033 



Fair value change in warrants



- - 



- - 



17 



17 



(76)



(55)



- - 



(59)



(59)



Current cost adjustment to inventory



184 



15 



- - 



15 



- - 



- - 



199 



- - 



199 



Other



(15)







17 



(2)



(4)



(6)





- - 


LyondellBasell Industries net income





8,496 



347 



8,843 



467 



766 



8,504 



814 



9,318 


Less: Net (income) loss attributable to non-controlling interests





58 



(5)



53 







60 





62 







$

10 


$

8,554 


$

342 


$

8,896 


$

474 


$

771 


$

8,564 


$

816 


$

9,380 

































































(a)  

For periods prior to May 1, 2010, Predecessor segment operating income and EBITDA were determined on a current cost basis.  For periods following May 1, 2010, Successor operating income and EBITDA were determined using the LIFO method of inventory accounting.  





Table 10 - Selected Segment Operating Information

































2010 


2011 








Q1


Q2


Q3


YTD


Q1


Q2


Q3


YTD


Olefins and Polyolefins - Americas



















Volumes (million pounds)




















Ethylene produced


2,019


1,998


2,184


6,201


2,089


1,929


2,134


6,152




Propylene produced


755


777


790


2,322


769


556


838


2,163




Polyethylene sold


1,330


1,320


1,472


4,122


1,405


1,377


1,368


4,150




Polypropylene sold


615


670


675


1,960


585


611


635


1,831



Benchmark Market Prices




















West Texas Intermediate crude oil (USD per barrel)


78.9


78.1


76.1


77.7


94.6


102.3


89.5


95.5




Light Louisiana Sweet ("LLS") crude oil (USD per barrel)


80.0


82.2


79.6


81.1


107.8


118.3


112.5


113.2




Natural gas (USD per million BTUs)


5.4


4.0


4.4


4.6


4.2


4.4


4.3


4.3




U.S. weighted average cost of ethylene production (cents/pound)


34.3


26.7


25.2


28.7


32.6


33.8


34.3


33.6




U.S. ethylene (cents/pound)


52.3


45.6


38.3


45.4


49.3


57.5


55.8


54.2




U.S. polyethylene [high density] (cents/pound)


83.3


84.0


77.7


81.7


87.7


95.3


89.0


90.7




U.S. propylene (cents/pound)


61.5


63.3


56.2


60.3


71.7


87.3


76.5


78.5




U.S. polypropylene [homopolymer] (cents/pound)


87.8


89.8


82.7


86.8


100.8


113.8


103.0


105.9
























Olefins and Polyolefins - Europe, Asia, International



















Volumes (million pounds)




















Ethylene produced


861


842


994


2,697


997


999


926


2,922




Propylene produced


509


540


636


1,685


608


631


560


1,799




Polyethylene sold


1,239


1,230


1,316


3,785


1,305


1,279


1,349


3,933




Polypropylene sold


1,538


1,762


1,891


5,191


1,704


1,631


1,638


4,973



Benchmark Market Prices




















Western Europe weighted average cost of ethylene production (euro 0.01 per pound)


28.7


27.3


26.5


27.4


34.7


35.4


37.3


35.8




Western Europe ethylene (euro 0.01 per pound)


41.6


43.7


43.1


42.8


52.0


54.7


50.3


52.3




Western Europe polyethylene [high density] (euro 0.01 per pound)


51.4


53.8


52.4


52.5


62.1


65.9


59.9


62.6




Western Europe propylene (euro 0.01 per pound)


38.9


45.1


43.1


42.4


50.8


55.3


50.2


52.1




Western Europe polypropylene [homopolymer] (euro 0.01 per pound)


51.3


60.3


60.3


57.3


66.6


69.4


62.0


66.0























Intermediates and Derivatives



















Volumes (million pounds)




















Propylene oxide and derivatives


869


781


872


2,522


838


791


758


2,387




Ethylene oxide and derivatives


265


250


206


721


288


277


281


846




Styrene monomer


589


780


827


2,196


852


817


714


2,383




Acetyls


379


439


405


1,223


439


417


411


1,267




TBA Intermediates


472


470


454


1,396


485


459


433


1,377






















Refining and Oxyfuels



















Volumes




















Houston Refining crude processing rate (thousands of barrels per day)


263


189


261


237


258


263


269


263




Berre Refinery crude processing rate (thousands of barrels per day)


73


99


99


90


101


85


79


88




MTBE/ETBE sales volumes (million gallons)


189


236


248


673


196


206


264


661



Benchmark Market Margins





















Light crude oil - 2-1-1(a)


6.85


10.45


7.60


8.31


19.06


10.28


9.54


8.64




Light crude oil - Maya differential(a)


8.94


9.54


8.54


9.00


4.63


15.50


13.99


15.85




Urals 4-1-2-1 (USD per barrel)


5.91


7.33


5.89


6.32


7.81


7.71


8.76


8.10




MTBE - Northwest Europe (cents per gallon)


49.3


46.2


44.3


46.6


58.9


92.7


94.1


81.8











































Source: CMAI, Bloomberg, LyondellBasell Industries





(a) Prices prior to 2011 use WTI as the light crude benchmark.  Beginning in 2011, LLS is used as the light crude benchmark.





Table 11 - Unaudited Income Statement Information
























Successor







2011 


(Millions of U.S. dollars)


Q1


Q2


Q3


YTD


Sales and other operating revenues


$

12,252


$

14,042


$

13,297


$

39,591


Cost of sales



10,943



12,474



11,538



34,955


Selling, general and administrative















expenses



211



247



239



697


Research and development expenses



33



56



53



142



Operating income



1,065



1,265



1,467



3,797


Income from equity investments



58



73



52



183


Interest expense, net



(155)



(164)



(145)



(464)


Other income (expense), net



(43)



45



10



12



Income before income taxes and
















reorganization items



925



1,219



1,384



3,528


Reorganization items



(2)



(28)



- -



(30)



Income before taxes



923



1,191



1,384



3,498


Provision for income taxes



263



388



489



1,140


Net income



660



803



895



2,358


Less: Net loss attributable to non-controlling















interests



3



1



- -



4


Net income attributable to the Company


$

663


$

804


$

895


$

2,362






































Table 11 - Unaudited Income Statement Information




































Predecessor


Successor


Combined


Successor


Predecessor


Successor


Combined







2010 









April 1 -


May 1 -






January 1 -


May 1 -




(Millions of U.S. dollars)


Q1


April 30


June 30


Q2


Q3


April 30


September 30


YTD


Sales and other operating revenues


$

9,755


$

3,712


$

6,772


$

10,484


$

10,302


$

13,467


$

17,074


$

30,541


Cost of sales



9,130



3,284



6,198



9,482



9,075



12,414



15,273



27,687


Selling, general and administrative expenses



217



91



129



220



204



308



333



641


Research and development expenses



41



14



23



37



35



55



58



113



Operating income



367



323



422



745



988



690



1,410



2,100


Income from equity investments



55



29



27



56



29



84



56



140


Interest expense, net



(409)



(299)



(120)



(419)



(186)



(708)



(306)



(1,014)


Other income (expense), net



(200)



(65)



54



(11)



(97)



(265)



(43)



(308)



Income (loss) before income taxes and reorganization items



(187)



(12)



383



371



734



(199)



1,117



918


Reorganization items



207



7,181



(8)



7,173



(13)



7,388



(21)



7,367



Income before taxes



20



7,169



375



7,544



721



7,189



1,096



8,285


Provision for (benefit from) income taxes



12



(1,327)



28



(1,299)



254



(1,315)



282



(1,033)


Net income



8



8,496



347



8,843



467



8,504



814



9,318


Less: Net (income) loss attributable to non-controlling interests



2



58



(5)



53



7



60



2



62


Net income attributable to the Company


$

10


$

8,554


$

342


$

8,896


$

474


$

8,564


$

816


$

9,380






























































Table 12 - Unaudited Cash Flow Information
























Successor







2011 


(Millions of U.S. dollars)


Q1



Q2



Q3



YTD


Net cash provided by operating activities


$

221


$

1,026


$

1,531


$

2,778



















Net cash used in investing activities



(216)



(435)



(320)



(971)

















Net cash provided by (used in)  















financing activities



28



(327)



(118)



(417)






































Table 12 - Unaudited Cash Flow Information




































Predecessor


Successor


Combined


Successor


Predecessor


Successor


Combined







2010 









April 1 -


May 1 -






January 1 -


May 1 -




(Millions of U.S. dollars)


Q1


April 30


June 30


Q2


Q3


April 30


September 30



YTD


Net cash provided by (used in) operating activities


$

(373)


$

(552)


$

1,105


$

553


$

1,124


$

(925)


$

2,229


$

1,304































Net cash used in investing activities



(127)



(97)



(110)



(207)



(156)



(224)



(266)



(490)





























Net cash provided by (used in) financing activities



490



2,825



133



2,958



(88)



3,315



45



3,360






























































Table 13 - Unaudited Balance Sheet Information



































Predecessor


Successor








March 31,


June 30,


September 30,


December 31,


March 31,


June 30,


September 30,


(Millions of U.S. dollars)

2010 


2010 


2010 


2010 


2011 


2011 


2011 


Cash and cash equivalents

$

537


$

3,753


$

4,832


$

4,222


$

4,383


$

4,687


$

5,609


Restricted cash


- -



- -



- -



- -



- -



250



292


Short-term investments


2



- -



- -



- -



- -



- -



- -


Accounts receivable, net


3,642



3,533



3,800



3,747



4,764



4,901



4,038


Inventories


3,590



4,372



4,412



4,824



5,726



5,577



5,682


Prepaid expenses and other current assets


932



1,016



885



986



1,100



1,098



1,097




Total current assets


8,703



12,674



13,929



13,779



15,973



16,513



16,718


Property, plant and equipment, net


14,687



6,839



7,216



7,190



7,440



7,569



7,363


Investments and long-term receivables:
























Investment in PO joint ventures


880



434



447



437



444



436



422




Equity investments


1,125



1,507



1,582



1,587



1,586



1,654



1,594




Related party receivable


14



13



14



14



14



19



4




Other investments and long-term receivables


90



77



54



67



66



63



67


Goodwill


- -



1,061



1,105



595



807



621



598


Intangible assets, net


1,748



1,427



1,411



1,360



1,344



1,310



1,237


Other assets, net


338



257



272



273



274



290



264




Total assets

$

27,585


$

24,289


$

26,030


$

25,302


$

27,948


$

28,475


$

28,267





























Current maturities of long-term debt

$

487


$

8


$

8


$

4


$

253


$

2


$

2


Short-term debt


6,675



557



518



42



51



50



49


Accounts payable


2,213



2,526



2,562



2,761



4,099



3,999



3,307


Accrued liabilities


1,220



1,199



1,513



1,705



1,711



1,613



1,505


Deferred income taxes


163



444



446



319



246



315



315




Total current liabilities


10,758



4,734



5,047



4,831



6,360



5,979



5,178


Long-term debt


304



6,745



6,799



6,036



5,805



5,813



5,782


Other liabilities


1,317



2,013



2,086



2,183



2,043



2,110



2,021


Deferred income taxes


2,012



867



1,155



656



1,027



947



1,204


Liabilities subject to compromise


22,058



- -



- -



- -



- -



- -



- -


Stockholders' equity (deficit)


(8,975)



9,868



10,882



11,535



12,671



13,579



14,025


Non-controlling interests


111



62



61



61



42



47



57




Total liabilities and stockholders' equity (deficit)

$

27,585


$

24,289


$

26,030


$

25,302


$

27,948


$

28,475


$

28,267




















































SOURCE LyondellBasell Industries


email Email Page   print Print